PEA 0.46% $1.09 pepper residential securities trust no. 30

ZEN vs PEA, page-8

  1. 107 Posts.
    lightbulb Created with Sketch. 26
    No worries Marcus. As ZEN have only been on the ASX for 18 months there isn't enough publicly available accounts data to have a picture of how they've performed through the same cycles as PEA. Looking forward, I don't have sufficient understanding of this business to understand whether there is some characteristic of ZEN's management or business model to justify their apparent premium


    Yes - my prognosis on PEA is cautious. I do believe, however, that there is limited downside in the next couple of years due to the long term nature of its contracts. I also think that the company's own earnings forecasts for FY19 are conservative. My own are as follows:


    Revenue: $79.6m + other income $0.7m

    Operating Costs: $23.2m (made up of consumables/parts $6.9m, employee benefits $12.4m and other $3.9m)

    EBITDA: $57.1m

    Depreciation+Amortisation: $22.2m

    Interest cost: $4.1m

    NPBT: $30.9m

    Tax: $9.3m

    NPAT: $21.6m

    Free cash flow: $23.1m, FCF yield approx. 9.4% at today's $0.57 SP.


    This assumes $20m stay-in-business capex (hopefully overstated as they consolidate with Contract Power) and no change in working capital.


    Last edited by hfrench: 29/11/18
 
watchlist Created with Sketch. Add PEA (ASX) to my watchlist
(20min delay)
Last
$1.09
Change
0.005(0.46%)
Mkt cap ! n/a
Open High Low Value Volume
$1.09 $1.09 $1.09 $80.13K 73.80K

Buyers (Bids)

No. Vol. Price($)
3 20979 $1.09
 

Sellers (Offers)

Price($) Vol. No.
$1.09 93741 7
View Market Depth
Last trade - 13.41pm 24/09/2019 (20 minute delay) ?
PEA (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.