OK looking at Page 7 of the presentation on 3 Sept ...
Conservative target based on Jul 09 production and sales - which can be produced and sold ... I believe that this will be the foundation to the announcement to come out ...
So then we have NPAT at $32m based on 220m shares (ord + contrib) factor a PE of 10 = $1.45 p/share
Won't take much ...