I read it differently from the Research Report from January 2014. I understand the figure you've stated to IES but the Research Report as I read illustrates why it's possibly worth more than you're suggesting. I could be reading it wrong? Also we mustn't forget the other assets! Please I stand to be corrected if wrong.
BDM Price at posting:
5.5¢ Sentiment: Buy Disclosure: Held