BOL 0.00% 14.0¢ boom logistics limited

ERROR ALERT Not sure if anyone has been paying sufficient...

  1. 2,589 Posts.
    lightbulb Created with Sketch. 127
    ERROR ALERT

    Not sure if anyone has been paying sufficient attention to notice a very important error that I've made above. My error cocnerns the depletion of NTA's due to the monetisation of PPE and debt pay down. I have assumed that paying down $15m of debt, comes with a hit of $25m to PPE (15/0.6), thus causing a hit of $15m to NTA (hence my stated 14% depletion).

    However, what I neglected was to increase the NTA value by the amount by which the liaibilites are reduced. That is, assets reduce by $25m, but liabilities reduce by $15m, thus resulting in a net hit to NTA of $10m, or a about a 6% hit to NTA's (or the loss on sale of the sold assets = 0.4 x $25m = $10m). This should have been obvious, sorry!

    It means the net hit to NTA's, in the first year, will amount to about 25% (instead of my previously estimated 33%). Two years of such conditions and NTA's will amount to about $0.18 per share, based on this assessment. If the market managed to re-rate the business to NTA immediately after the second year, it may generate an attractive return to buyers at todays prices (however, I suspect such a dramatic re-raiting before the business indicates an adequate return on its assets, may be unrealistic).

    However, if depressed conditions persist for a 3rd year, then NTA's will amount to $0.08 per share.

    So whilst this no longer indicates a poor investment prognosis, for me, there is still too little certainty.
    Last edited by MarsC: 28/01/16
 
watchlist Created with Sketch. Add BOL (ASX) to my watchlist
(20min delay)
Last
14.0¢
Change
0.000(0.00%)
Mkt cap ! $60.80M
Open High Low Value Volume
14.0¢ 14.3¢ 14.0¢ $22.78K 162.7K

Buyers (Bids)

No. Vol. Price($)
2 101179 14.0¢
 

Sellers (Offers)

Price($) Vol. No.
14.5¢ 278210 4
View Market Depth
Last trade - 16.10pm 25/11/2024 (20 minute delay) ?
BOL (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.