I still think there is plenty of balance sheet capacity for acquisitions, for example:
Net cash of $1.4m + $0.35m in debt provided by Paul
Rounding down to say $1.5m and the acquisition is 75% debt vs equity would bring the potential acquisition to $2m (assuming equity issued at $0.03)
At a PE x of 3.0x would result in a pre synergies earnings uplift of $0.67m, adding to my mid point FY17 forecast of say $1.5m for earnings would see Npata of $2.2m
Pre acquisition eps would be $1.5m divided by 183m share = .0082
Post acquisition eps would be $2.2m divided by 200m shares = .011
The eps accretion would be 34%
The valuation would therefore increase from $10.4m (6x $1.5m + net cash of $1.4m) or $0.057 to $13.2m or $0.066.
Again, given the shares are trading at $0.03, I think there is some decent upside.
- Forums
- ASX - By Stock
- What's going on ?
I still think there is plenty of balance sheet capacity for...
-
-
- There are more pages in this discussion • 6 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add MSG (ASX) to my watchlist
(20min delay)
|
|||||
Last
0.4¢ |
Change
0.000(0.00%) |
Mkt cap ! $792.4K |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Featured News
MSG (ASX) Chart |
Day chart unavailable