Sorry, this line:
"But the ftt shell value of $0.5m (at 3c) gives no value to ftt's cash in the bank and a possible $2.5m r&d refund."
should read:
"But ftt has a shell value of only $0.5m (at 3c) and gives no value to ftt's possible $2.5m r&d refund."