What is Value on AKP SP - if product lives up to full potential ??, page-24

Been doing some more research and thinking about potential long term valuations and have updated my numbers accordingly.  Biggest changes are the increase in profit per chip due to me being ultra conservative initially (now just super conservative), and a reduction in smartphone adoption due to the increasing obsession of phone manufacturers to remove the clearly evil and cancerous notch through the use of sound on screen tech.  I see the market in that space now being for niche models of phones and potentially phone cases having speakers which would use two chips for stereo sound.

Worth reiterating that I think akp will be bought out within a couple of years and that these numbers are useful for gauging what ballpark value a company might apply a discount to when making a takeover offer.

Some interesting links:

https://www.digikey.com.au/product-detail/en/usound-gmbh/MEGACLITE-2.1/2000-1005-ND/9598596

https://www.digikey.com.au/product-detail/en/usound-gmbh/ADAP/2000-1001-ND/9598592