Hi Asterixr
Your have revised your sp quite considerably since your last valuation of $7.40 as per post 35734007.
In fairness I note you used the full 2C pj as opposed to the estimated 2p in the above calculation.
For what it's worth I'm happy with $7.40 although it is over valued based on a 2c reserve used in the Calc.