based on your numbers, it is:
370,000 x US$540/t less $280/t less $10M in depreciation less $6M royalty less $3M interest less 30% tax = AUS$72M NPAT per year
CAPEX = AUS$350 at best (probably more) at 75 cent exchange rate
assuming 65% debt financing: 35% equity financing; 35% of CAPEX at 60 cent per share would result in around 350M shares on issue
the EPS (earnings per share) would be 20 cents
likely dividend would be 15 cents
..........
so what are you missing?
1. depreciation
2. interest
3. royalties
4. tax
5. SHARES GIVEN TO ABORIGINAL CORPORATION
6. shares issued for working capital & CAPEX
based on your numbers, it is: 370,000 x US$540/t less $280/t...
-
- There are more pages in this discussion • 24 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add AMN (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
15.0¢ |
Change
0.000(0.00%) |
Mkt cap ! $60.70M | |||
| Open | High | Low | Value | Volume |
| 15.0¢ | 15.0¢ | 14.5¢ | $17.40K | 116.2K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 15000 | 14.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 15.5¢ | 49403 | 2 |
View Market Depth
| Last trade - 15.34pm 29/11/2024 (20 minute delay) ? |
| AMN (ASX) Chart |
