I was used the info off the website. If you have something else send it to me.
Based on processing an initial 25.2 million tonnes of ore over a 10.2 year time frame and using lead and zinc prices of US$2,600 per tonne, a silver price of US$18 per ounce and an exchange rate of 0.85, the PFS estimated:
Pre-production capital (excluding BFS costs) of A$812.2 million
Revenue of A$4,964 million
Net cash flow (inclusive of BFS costs) of A$675 million IRR of 12.5%
Net Present Value at 8% discount of A$159.8 million
Payback of 3.8 years
Lead concentrate production of 1.552 million tonnes trading 70% lead
Zinc concentrate production of 1.539 million tonnes grading 55% zinc
Silver production of 18.97 million ounces contained in concentrates
I think once the setup cost is out of the way, costs could be cut down to 60c. But for the project to get the go ahead or interest, zinc needs to be at $1-$1.10. Note the exchange rate they used as 0.85 AUD to USD. Lol. They really never planned for $1.09.
They should keep AB and sell the central and southern region assets and focus on the northern region.
KZL Price at posting:
12.0¢ Sentiment: Hold Disclosure: Held