I apologise you are correct. According to page 43 of the AGM Proxy booklet.
WAl has to issue 7,400,000 shares to Terence Byrt Current value at $0.43 per shares is $1.182 Million and will therefore receives 7,400,000 shares in CLR currently $1.80 equals $13.320 Million benefit to WAL shareholders is $10.138 Million.
Considering WAL has 59,348,958 shares on issue plus 7,400,000 equals 66,748,958.
Therefore value per share equals $0.15 per share.
BUT currently WAL holds 10.4% of CLR at todays market cap of $177.8 Mil 10.4% equals $18.492 Million plus 7.4Million shares at $1.80 equals $13.320. Therefore total value of CLR shares held by WAL in CLR is $31.812 Million divided by the number of CLR shares on issue 66,748,958 equals $0.476 per share.
WALS current share price is $0.43. As we are aware CLRs data room is open for a takeover.
Please DYOR.
WAL Price at posting:
43.0¢ Sentiment: ST Buy Disclosure: Held