TMT 1.45% 35.0¢ technology metals australia limited

I have tried to extrapolate this valuation from Pac Partners...

  1. 75 Posts.
    lightbulb Created with Sketch. 23
    I have tried to extrapolate this valuation from Pac Partners using current V prices:
    (de-risked version ignores all risks and risked version counts with only 20% probability of success, ie. is very conservative)
    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8
    0 Price V2O5 $/lb     13 19 25 27 35
    1 share price (risked)     $1.4 $2.8 $4.2 $4.7 $6.6
    2 share price (de-risked)     $7.1 $14.1 $21.2 $23.5 $32.9
    3 current sp 0.45            
    4 baggers (risked)     3 6 9 10 15
    5 baggers (de-risked)     16 31 47 52 73
    Last edited by dungac: 13/10/18
 
watchlist Created with Sketch. Add TMT (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.