Catapult paid $80M for XOS which gives ARR of about $20M. It did cap raising at $3/share, which is 26.7M shares in total. Now these shares are worth $0.90, i.e. $24M. Now, the ARR for Video is ~$23M as at end FY18. In terms of EV/ARR ratio, this is about 1 x ARR. So, in effect, if we are buying Catapult's shares now, we have paid 1 x ARR multiple for XOS. Not bad in hindsight for what you can buy now (not if you bought at $3/share though!).
Valuation Comparison, page-58
-
- There are more pages in this discussion • 43 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add CAT (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$3.50 |
Change
-0.005(0.14%) |
Mkt cap ! $638.2M | |||
| Open | High | Low | Value | Volume |
| $3.50 | $3.61 | $3.45 | $8.238M | 2.356M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 11 | 8796 | $3.49 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $3.50 | 7185 | 7 |
View Market Depth
| Last trade - 12.39pm 22/11/2024 (20 minute delay) ? |
| CAT (ASX) Chart |
