We updated our valuation for Walkabout, using a geared, after tax NPV10 technical valuation for
Lindi risked at 67.5% for Ore Reserve confidence and project stage. This results in a Company
technical valuation of A$238 million. Using a diluted share base of 371.4 million shares from
our conceptual 70:30 debt:equity funding model results in a current base case value of $0.64/
share. We would expect that share price drivers will be finalisation of offtake and financing
agreements.
WKT Price at posting:
14.0¢ Sentiment: Buy Disclosure: Held