632m X $.14 = $88.48m 94.8m (15%) X $.115 = $10.90m $88.48m + $10.90m = $99.38m / 726.8 = $.137 This scenario looks reasonable to me, asuming that the funds will be used to generate significant revenue and profits (from presumably the UGS project.
MOS Price at posting:
14.0¢ Sentiment: Hold Disclosure: Held