You have not included the payout from being short a CFD sold at 15 cents times 3.5 CFD's per TIMPB=52 cents payout less cost of TIMPB of 36 cents = profit of 16 cents.
So yes, TIMPB are worthless but CFD payout is 3.5 times the fall from 15 cents to zero
In addition you have 13.5 cents fully franked.
