-
Share
1,115 Posts.
24
05/02/18
17:45
Share
TB,
I think your EPS calculation should be (0.18c) or ($0.0018)
Below are some shareprice estimates assuming (1 Billion Shares) &
Using a PE of 15
|
Column 1 |
Column 2 |
Column 3 |
Column 4 |
0 |
CIRRUS |
NETWORKS |
SHARES |
1,000,000,000 |
1 |
NPAT |
EPS |
SP / PE X 15 |
MARKET CAP |
2 |
$500,000 |
0.05 |
$0.0075 |
$7,500,000 |
3 |
$1,000,000 |
0.10 |
$0.015 |
$15,000,000 |
4 |
$2,000,000 |
0.20 |
$0.030 |
$30,000,000 |
5 |
$3,000,000 |
0.30 |
$0.045 |
$45,000,000 |
6 |
$4,000,000 |
0.40 |
$0.060 |
$60,000,000 |
7 |
$5,000,000 |
0.50 |
$0.075 |
$75,000,000 |
8 |
$6,000,000 |
0.60 |
$0.090 |
$900,000,000 |
9 |
$7,000,000 |
0.70 |
$0.105 |
$105,000,000 |
10 |
$8,000,000 |
0.80 |
$0.120 |
$120,000,000 |
11 |
$9,000,000 |
0.90 |
$0.135 |
$135,000,000 |
12 |
$10,000,000 |
1.00 |
$0.150 |
$150,000,000 |
-