Gen Y,
Why don't you try subtracting some value for CUE's producing assets from it's mc before doing the comparison?
Also how about allowing for a substantial MOG capital raising at say 20% (or more) discount to whatever the prevailing sp is.
Not trying to burst your bubble, just trying to guide to your feet to terra firma.
EL
