Looking at the numbers on CDR.
Lets see it has debt used of $247million
It bought Volante for $147million.Lets say Volante is worth less now due to the problems say $120 million.This would leave a debt of $127million
EBITDA before Volante in 2005 was $49.1 million extrapulated to say 4 year payback value $196.4 million.
Take the $196.4 million less $127 million debt leaves $69.4 million
$69.4 million equals 30c a share
This calculation makes assumptions as to values
- Forums
- ASX - By Stock
- CDR
- the numbers
the numbers
-
- There are more pages in this discussion • 6 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)