Hi @Pioupiou
I'm planning to spend more time on my NRW model specifically to change it to forecast division level margins, but for now (and taking the RCR acquisition announcement this morning):
WRT your estimates:
........................ 2019 ...... 2020 ...... 2021
Revenue .......... 1100 ...... 1210 ...... 1331
Uplift .............................. 10% ....... 10%
NPAT ................ 82.5 ...... 90.75 ... 99.83
NPAT margin .. 7.5% ..... 7.5% …... 7.5%
Shares ............ 370.6 .... 370.6 ...... 370.6
EPS cents ...... 22.25 ...... 24.50 ...... 27.00
this looks very similar to my numbers except that I have a slightly lower margin (7%) but now a higher revenue to include RCR based on my read of historical numbers.
I also end up with about 22c and 25c for eps for 2019/2020.
Things are changing though - we're now an engineering company too! I'm hoping the HY2019 report will give us more of an insight into likely revenue and also maybe margins going forward. I think there is a good chance that $1.2Bn will be a too low for FY2020. It's not clear to me how conservative they were with the $1.1Bn estimates for FY2019 revenue.
Cheers,
Pb
- Forums
- ASX - By Stock
- That $6bn TenderBook...
Hi @PioupiouI'm planning to spend more time on my NRW model...
-
- There are more pages in this discussion • 39 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add NWH (ASX) to my watchlist
(20min delay)
|
|||||
Last
$3.95 |
Change
0.030(0.77%) |
Mkt cap ! $1.574B |
Open | High | Low | Value | Volume |
$3.97 | $3.98 | $3.92 | $2.104M | 533.0K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
5 | 14160 | $3.93 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$3.95 | 10387 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 5058 | 2.370 |
4 | 18795 | 2.360 |
4 | 37687 | 2.350 |
1 | 7879 | 2.340 |
3 | 24992 | 2.330 |
Price($) | Vol. | No. |
---|---|---|
2.390 | 11634 | 3 |
2.400 | 71958 | 7 |
2.410 | 16085 | 2 |
2.420 | 19941 | 3 |
2.460 | 816 | 1 |
Last trade - 16.10pm 22/11/2024 (20 minute delay) ? |
NWH (ASX) Chart |