EME 43,000,000 @ $1.00 = $43,000,000
EMEO exercised and included above
GTE 2,249,612 @ $0.05 = $112,480
AHR 1,200,000 @ $0.07 = $84,000
ALY 10,000,000 @ $0.13 = $1,300,000
URA 2,542,000 @ $0.14 = $355,880
Cash = $1,000,000ish (waiting for latest qtrly to get the right number)
TOTAL = $45,852,360
total shares on issue 31,944,775
so $1.435/share
