Wasabibarako, At the closing bid of £0.3475 & A$1 = £0.4710 the 7 Million PANR shares would be worth A$5.165M. That works out at an undiluted cash NAV of 3.936 cents per share, or 3.61 cents per share diluted to cover the existing debts. LOTM