Interesting to compare the valuation of these 2 fast growing...

Interesting to compare the valuation of these 2 fast growing tech companies based on predicted earnings for FY2015.

FLN
Revenue: $33.75m
EBITDA: $2.5m
Market Cap: $700m

Now if we assume a 50% growth in revenue in the next 2 years, based on the fact that Bulletproof has achieved a 40% compound annual growth rate over the last 5 years - without AWS, and we assume that management performace shares target of at least $5m EBITDA in 2015 are met, we get the following:

SPA (Bulletproof)
Revenue: $33.7
EBITDA: $5m
Market Cap: $35m

Thats a huge difference in valuation between two equally fast growing techology companies. There is no doubt as to which one offers the best value.