I can't answer your question trade4profit, but if it is any guide, EXS were previously discussing the outright sale of the existing Mt Colin resource to Xstrata for circa 20m.
Can you backsolve from that?
If not, phrase your question for me and I'll put it to the CEO and let you know the response.
Cheers