Noticed on the other site and I assume it's you, did a beautiful breakdown of the what they have. I must admit I didn't allow for option conversion but still $1.55ish far outweighs current share price in the low 90's!
JRL Price at posting:
92.0¢ Sentiment: LT Buy Disclosure: Held