there is a one-off $1.9m insurance claim benefit in the NPAT, so need to remove that for your doubling analysis.
VEI is a a funny one, looks pretty cheap, but no revenue growth, serious GP margin pressure & another period of no divs offset by good operating cost management & debt repayment. Intriguing.