This image was missing from the earlier post.
The replacement value of the Lost Cabin plants excluding Denbury's separate CO2 processing and compression facilities could be in the order of US$625 million (danpech 7/2/17) and therefore a 14% interest worth AU$120 million or $0.14/Elk share.
US$20 million for 14% equity in Madden and Lost Cabin appears to be a very prudent investment.
CBMud