Your calculation and prediction of the share price was spotted on.
one item that surprised me is the impairment of intangible assets which makes the balance sheet looks bad.
i would have though they should have wrote down this item back in FY18 when they exited the content business.
why defer to FY19?
Appreciate for your though on this.