Thanks flyboy, apologies, i didnt see your post.
If that's the case, and if the opex of $321/oz is arrived at using silver production as an offset rather than profitability in its own right $202 million looks more plausible.
If gold prices hold around 1400 and silver 30 (conservative imo) then the economics of this project begin to look excellent.