If they are going to recap this (and assuming none of the performance shares will vest) Shares on issue: 83.5m Debt: $1.6m (as per latest presentation)
Share price should be about $0.001 implying market cap of $83k and add debt so EV of ~$1.7m
MYQ Price at posting:
30.0¢ Sentiment: None Disclosure: Held