Go to this link, select the mines and money presentation. Slide 8 has a great waterfall chart on break even price calculation. Then replace with KML numbers....doesn't give sales price but might give a good idea of the overall picture and break even price required. All those figures are on a per ton basis. Interest/admin/capex will be very different, FMG has 3 times the net debt and mines 20 times the amount of ore. I think shipping will be 50% more as well.