pep 11 comparative values at 2 november 2010

GBA holders

the following table is my "best efforts" update in comparing values based on the current MMR share price

based on the worst case scenario of 45% tax, my spreadsheet finds the GBA share price should be 86% of the MMR share price (and the BPH share price should be 19% of the MMR share price)

PLEASE IGNORE all of the market capitalisation valuations, profit valuations, etc. They are not real.

the PURPOSE of this chart is to simply show the GBA and BPH comparative share price (86% and 19%) based on the "baggers" return in yellow



.