IMO the GRR March 2018 dividend will be $0.02 min and div funding req'd for $0.02 is only $24m. Sustainable strong cash generation outlook and at least $200m cash reserves will be on the Bsht by 3/18. 65% FE premium should be stable or growing over next 6 months. My GRR base case scenario for calendar 2018 (DYOR).
Column 1
Column 2
Column 3
Column 4
Column 5
Column 6
0
Est C2018
1
Mar-18
Jun-18
Sep-18
Dec-18
FYE 2018
2
3
3
3
3
12
3
Revenue
$ 87,318
$ 73,892
$ 73,892
$ 83,300
$ 318,402
4
EBIT
$ 37,620
$ 27,840
$ 27,840
$ 32,640
$ 125,940
5
Assumptions
Annual average
6
Royalty 2%
7
Pellets
AUD 130.00/t
8
C1 ave
AUD80.00/t
9
Pellet shipped
2.5 million tonne
10
65% FE Pellet premium
stable
11
AUD/USD
$ 0.78
GRR Price at posting:
22.0¢ Sentiment: Buy Disclosure: Held