Very conservative. I personnaly think Ivanhoe is undervalued and...

First 31 Last

Share
Profile

Follow
teddy_afro

1,470 Posts.

138

08/02/18

08:47

Post #: 30905653
Share

Originally posted by BreakingBad01 ↑

As you no doubt would have noticed, the report values NZC at 50c/share only for stage 1. Once this stage gets up and running it could generate average annual cash flows of A$50m and thus help fund stage 2.

Stage 2 capex of ~A$ 178m (est. at current FX) would then become affordable in Yr 2 or 3 assuming 50% debt and 50% internal accruals. So ideally, one should add the NPVs for the two stages to get a full fair value i.e. $0.50+$0.95 = $1.45/share.

If you want to be more conservative, discount stage 2 NPV by 3 years to adjust for the late start relative to stage 1. That would still give you $1.1/share cumulatively.

And all these use a 15% NPV and ignore the base metal inflation. Midcycle nobody will use 15%, more likely 10%. That would take you to A$1.6/share. If you add base metal inflation then even with the superprofits tax you are still likely well over A$2/share. That means anywhere from 4x to 7x! Not far fetched at all.

If it was just a double, most of us wouldn't even be here. Not worth the trouble.

Expand

Very conservative.
I personnaly think Ivanhoe is undervalued and copper price will have his year in 2019.
Friedland " you will need a telescope to see how high copper price will go"
5x? 10x? 20x? higher ?

2-4 billions market cap with stage 2 is doable when you know you have the same world class asset as Robert Friedland.

NZC Price at posting: 30.5¢ Sentiment: Buy Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

WC8

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

MIN

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

History-making uranium sample grades and an imminent drill run. Infini Resources is poised to transform in 2025

ACW

This biotech stock raised $11M in a risk-off environment. Its Alzheimer's drug could change the game

Breaking news: New opportunities for investors & companies - HotCopper opens to capital raising!

There are more pages in this discussion • 114 more messages in this thread...

First 31 Last

Add NZC (ASX) to my watchlist

Very conservative. I personnaly think Ivanhoe is undervalued and...

Top Stories

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

History-making uranium sample grades and an imminent drill run. Infini Resources is poised to transform in 2025

This biotech stock raised $11M in a risk-off environment. Its Alzheimer's drug could change the game

Breaking news: New opportunities for investors & companies - HotCopper opens to capital raising!

Featured News