It'll be a sad day when my calculator runs out of batteries, mate!
Did you read the Hogan & Partners' Report?
(http://www.hogan.com.au/write/slv.pdf)
"...Using a conservative 4x earnings multiple, a $2.00 share price is therefore not beyond reason..."