I wish I could untangle your thoughts for you but I think you should consult someone else about it.
Current nec holders will have 51.1% of the combined entity and current fxj holders will have 48.9% of the combined entity.
How you think you can go from that to adding 50% of FxJ market cap to nec market cap as in your previous post is beyond me. Anyone?