Evans and Partners put out a detailed analyst note yesterday:
DCF valuation $1.50 inc USA and 65c for Oz on its own
Stock valuation = $1.20 ($1.50 DCF less 20% disc)
It included pretty modest (I thought) forecasts for the USA
NEA Price at posting:
61.5¢ Sentiment: Buy Disclosure: Held