National Hire and Carlyle Group acquired all Coates shares for $6.59 cash per share.The offer comprised $6.06 a Coates share in cash, plus a fully franked special dividend of 53c.
My back of envelope valuations are:
1-NHR assets transferred into NED=$1.845 plus 47% of $6.06 cash paid=$2.85 VALUATION1=$4.70
2-NHR assets transferred into NED=$1.845 plus Coates market to market as at 30/6/2011 337.114m/148,487,945 shares=$2.27 VALUATION2=$4.12
Average of the 2 valuations=$4.41 ( 4.70 + 4.12)/2
NOTE: they have purchased Monash Hire,Sykes Group(50m)and Tru Blu Hire all for about 100m=67c per share so that pushes the value to a ranges $4.79 to $5.37 way higher than the meesly $3.00 to $3.60
ANYONE WHO ACCEPTS THE CURRENT BID BY SVW HAS GOT ROCKS IN THEIR HEADS,IMHO
its worth at least 4 not something with a 3 in front of it