The sensitivity in the DFS has the numbers and assumptions regarding the variables.
+or- 1c results in a swing of $48m up or down from $530m NPV for mulga rock project.
A far cry from the discounted EV of $23m at the current share price.
Then theres the potential upside of Alligator River...