Or think of it this way...
Valuation Issued Shares (m) Share Price Market Cap(A$m)
Fully paid shares 50.13 $0.48 $24.1
Options 28.1 $0.48 $13.5
Cash from options $7.7
Diluted Market Cap $29.8
Cash $5.7 + $3 (from government grant)
Debt $0.0
Enterprise Value $24.2
would mean enterprise value of $21.2mil.
Or have we included the 3mil grant already..
most undervalued co on the asx, page-9
-
- There are more pages in this discussion • 22 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
