thanks guys,
Danbradster, I think the slight discrepancy in the figures is that you have to include the new shares to be issued to IVN when looking at cash-backing. Sounds like 42c per share with the EXS distribution (in a month or two) is more correct.
I will be looking into this one.
Cheers