MNB 2.90% 7.1¢ minbos resources limited

My worksheets basically allow me to put it any combination of...

  1. 289 Posts.
    lightbulb Created with Sketch. 6
    My worksheets basically allow me to put it any combination of follwing variables (P205 price, MTPA output, CAPEX, tax rate, discount rate and any royalties)

    It does not factor in finance costs ie interest cost of debt.

    It then puts out

    REVENUE
    OPEX
    EBITDA
    D&A
    EBIT
    NPAT
    Free Cashflow
    NPV

    So I can factor in combination of variables to see sensitivity of cashflows and NPV. It doesn't do the sensitivity chart that you sometimes see as Im not that advanced with excel.

 
watchlist Created with Sketch. Add MNB (ASX) to my watchlist
(20min delay)
Last
7.1¢
Change
0.002(2.90%)
Mkt cap ! $51.83M
Open High Low Value Volume
6.9¢ 7.2¢ 6.9¢ $111.0K 1.576M

Buyers (Bids)

No. Vol. Price($)
1 1000 7.1¢
 

Sellers (Offers)

Price($) Vol. No.
7.2¢ 424789 2
View Market Depth
Last trade - 12.26pm 04/12/2024 (20 minute delay) ?
MNB (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.