Camerina has 3 million barrels
Myogip has 16 million
Cib Haz has 25
so 44 Million in total @ $80 = 3.2 Billion USD or 3.8 Billion AUD,
less 28% ( Royalty ) = 2.7 Billion AUD
Mod 15% = 405 million AUD
divide by 170 shares = $2.38 per share and option
and $ 14 million in cash from exercise of options.
(I think $ 40 is too low for a barrel of Oil.)
