S3 Consortium also declare their conflict of interest, in that they are without doubt, trying to pump this up to attract interest to offload their own stock.
It's a paid promo piece, the details in it are not facts. As evidenced by the fact that none of the Partners have released these figures/valuations, because they don't even know the true value.
Cheers