Gold margin and FCF, page-10

Hey bones, that was a pretty rough guess, I can see your point about it being a bit unrealistically low, if I up it to 100kozpa it gives an 8 year mine life which seems reasonable

Quest not being included can be the conservatism

	Column 1	Column 2	Column 3	Column 4	Column 5
0	Deposit		Toms Gully	Rustlers Roost	Quest
1	Prodn rate	koz	Column 1 0 65

|

	Column 1
0	100

| ?
Resource| koz| 314| 772| 148
LOM| | 5| 8|
AISC| $/oz| $985| $1,100|
POG| $/oz| $1,795| $1,795|
margin| $/oz| $810| $695|
FCF| $pa| $52,650,000| $69,500,000| ?
| | | |
FCF total| $pa| $122,150,000| | [/table]

even after the big rise of the last week we are still only $44m market cap, my short term target is more like $100M market cap against this resource size