HGO

1.75%

5.8¢ hillgrove resources limited

The optimists amongst us might add that we could sell 24k/t of...

First 18 Last

Share
Profile

Follow
VYR

819 Posts.

163

06/01/19

11:21

Post #: 37036731
Share

Originally posted by VYR: ↑

How much cash is emerging is a difficult question because several significant changes have occurred since the only valuation we have access too was done.

Late 2017 the valuation was forecasting
Surplus cash at the end of 2018 of $46m after repaying $40m of creditors and debt. and surplus cash of $50m in 2019.

We know that we are forecast to produce circa 4kt of copper less than the valuation forecast in 2018 so a drop in forecast revenues of $34m. I think this is just a timing issue and their will come bach in 2019 or 2020..

Two other things have happened on the negative side.

Mining is continuing until mid 2019 and we would have exhausted the budgeted expenditure in Sept 18. So nine months of mining expenditure down the drain. With two machines operating we were spending $7m a month. How much is the over-run costing? Maybe 9 x $3.5m.? $30m ???

Secondly due to delays in processing the processing plant is now forecast to continue operating into the third quarter of 2019. That's costing around $7m a quarter.
On the positive side we have seen a significant jump in copper price.

The big question is how much will the negatives out weigh the positives or vice-versa.

If I'm right in thinking the overruns are in the order of $37m we will need to recover an average of $9000 a tonne for the whole 47 K/t of copper that are forecast to be produced.

This year we look like achieving about $8869 for about 23k/t

I'm forecasting cash surplus at the end of 2018 to be in the order of $46m - $34m of sales- 3x$3.5m of mining cost + 23k/t x $650 sales. equals

$14.5 m or 2.5 cents / share.

All we have been told is that the cash surplus will be healthy I won't be surprised if there are other cost blowouts and a healthy cash surplus proves to be a bit less..

Expand

The optimists amongst us might add that we could sell 24k/t of copper and add another possible $9m and we are forecast to produce a lot more gold which could add another $4m

Could that take us up to around 4.8 cents a share.

Probably not but it might give 2.5 cents a better chance.

HGO Price at posting: 7.9¢ Sentiment: None Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

PCL

HotCopper users react as Pancontinental Energy's trading halt lift reveals little

C1X

iTech inks deal with Chilean lithium giant to progress Reynolds Range

MIN

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

BTH

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

ALY

Alcidion inks deal with Vic health provider Peninsula for use of Miya Precision tech

GRL

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

CMB

Asian Battery Metals uncover second massive sulphide discovery at Mongolia's Oval play

WC8

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

ASX Market Open: Aussie market to leap on best 'Trump trade' bump since election day | November 22, 2024

CAF

IP anomaly thrills Cannidah with project extension hopes in QLD

There are more pages in this discussion • 12 more messages in this thread...

First 18 Last

Add HGO (ASX) to my watchlist

(20min delay)
Last 5.8¢		Change 0.001(1.75%)		Mkt cap ! $108.9M

Open	High	Low	Value	Volume
5.7¢	5.8¢	5.7¢	$40.88K	712.2K

Buyers (Bids)

No.	Vol.	Price($)
5	637837	5.7¢

Sellers (Offers)

Price($)	Vol.	No.
5.8¢	431267	5

View Market Depth

No.	Vol.	Price($)
1	49767	0.080
2	230000	0.079
2	136415	0.078
1	97825	0.077
2	600000	0.075

Price($)	Vol.	No.
0.083	137770	2
0.084	288879	3
0.085	2009000	2
0.089	229500	1
0.090	76002	3

Last trade - 15.34pm 22/11/2024 (20 minute delay)

HGO (ASX) Chart

The optimists amongst us might add that we could sell 24k/t of...

HotCopper users react as Pancontinental Energy's trading halt lift reveals little

iTech inks deal with Chilean lithium giant to progress Reynolds Range

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

Alcidion inks deal with Vic health provider Peninsula for use of Miya Precision tech

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Asian Battery Metals uncover second massive sulphide discovery at Mongolia's Oval play

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

ASX Market Open: Aussie market to leap on best 'Trump trade' bump since election day | November 22, 2024

IP anomaly thrills Cannidah with project extension hopes in QLD

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

The optimists amongst us might add that we could sell 24k/t of...

Top Stories

HotCopper users react as Pancontinental Energy's trading halt lift reveals little

iTech inks deal with Chilean lithium giant to progress Reynolds Range

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

Alcidion inks deal with Vic health provider Peninsula for use of Miya Precision tech

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Asian Battery Metals uncover second massive sulphide discovery at Mongolia's Oval play

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

ASX Market Open: Aussie market to leap on best 'Trump trade' bump since election day | November 22, 2024

IP anomaly thrills Cannidah with project extension hopes in QLD

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News