HGO

1.75%

5.8¢ hillgrove resources limited

Going underground??, page-18

First 18 Last

Share
Profile

Follow
VYR

819 Posts.

163

06/01/19

11:21

Post #: 37036731
Share

Originally posted by VYR: ↑

How much cash is emerging is a difficult question because several significant changes have occurred since the only valuation we have access too was done.

Late 2017 the valuation was forecasting
Surplus cash at the end of 2018 of $46m after repaying $40m of creditors and debt. and surplus cash of $50m in 2019.

We know that we are forecast to produce circa 4kt of copper less than the valuation forecast in 2018 so a drop in forecast revenues of $34m. I think this is just a timing issue and their will come bach in 2019 or 2020..

Two other things have happened on the negative side.

Mining is continuing until mid 2019 and we would have exhausted the budgeted expenditure in Sept 18. So nine months of mining expenditure down the drain. With two machines operating we were spending $7m a month. How much is the over-run costing? Maybe 9 x $3.5m.? $30m ???

Secondly due to delays in processing the processing plant is now forecast to continue operating into the third quarter of 2019. That's costing around $7m a quarter.
On the positive side we have seen a significant jump in copper price.

The big question is how much will the negatives out weigh the positives or vice-versa.

If I'm right in thinking the overruns are in the order of $37m we will need to recover an average of $9000 a tonne for the whole 47 K/t of copper that are forecast to be produced.

This year we look like achieving about $8869 for about 23k/t

I'm forecasting cash surplus at the end of 2018 to be in the order of $46m - $34m of sales- 3x$3.5m of mining cost + 23k/t x $650 sales. equals

$14.5 m or 2.5 cents / share.

All we have been told is that the cash surplus will be healthy I won't be surprised if there are other cost blowouts and a healthy cash surplus proves to be a bit less..

Expand

The optimists amongst us might add that we could sell 24k/t of copper and add another possible $9m and we are forecast to produce a lot more gold which could add another $4m

Could that take us up to around 4.8 cents a share.

Probably not but it might give 2.5 cents a better chance.

HGO Price at posting: 7.9¢ Sentiment: None Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

Week 47 Wrap: HotCopper users' most watched; Brent lifts on Putin's scary letter; RFK dents CSL

HotCopper Highlights: Your most watched stocks for Week 47, 2024

BTH

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

GRL

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

WC8

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

SIG

Dale Gillham's weekly wrap: Sigma-Chemist Warehouse merger creates pharma powerhouse

MIN

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

DUI

Panic, paranoia, and gangland politics: HotCopper users react to Dubber's missing $26M

PYC

Scientific conference spotlights PYC's work on blindness disease treatment

LPE

Sales growth pushes Lovisa's fortunes (and shares) upwards

There are more pages in this discussion • 12 more messages in this thread...

First 18 Last

Add HGO (ASX) to my watchlist

(20min delay)
Last 5.8¢		Change 0.001(1.75%)		Mkt cap ! $108.9M

Open	High	Low	Value	Volume
5.7¢	5.8¢	5.7¢	$40.88K	712.2K

Buyers (Bids)

No.	Vol.	Price($)
5	637837	5.7¢

Sellers (Offers)

Price($)	Vol.	No.
5.8¢	431267	5

View Market Depth

No.	Vol.	Price($)
1	49767	0.080
2	230000	0.079
2	136415	0.078
1	97825	0.077
2	600000	0.075

Price($)	Vol.	No.
0.083	137770	2
0.084	288879	3
0.085	2009000	2
0.089	229500	1
0.090	76002	3

Last trade - 15.34pm 22/11/2024 (20 minute delay)

HGO (ASX) Chart

Going underground??, page-18

Week 47 Wrap: HotCopper users' most watched; Brent lifts on Putin's scary letter; RFK dents CSL

HotCopper Highlights: Your most watched stocks for Week 47, 2024

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

Dale Gillham's weekly wrap: Sigma-Chemist Warehouse merger creates pharma powerhouse

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

Panic, paranoia, and gangland politics: HotCopper users react to Dubber's missing $26M

Scientific conference spotlights PYC's work on blindness disease treatment

Sales growth pushes Lovisa's fortunes (and shares) upwards

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Going underground??, page-18

Top Stories

Week 47 Wrap: HotCopper users' most watched; Brent lifts on Putin's scary letter; RFK dents CSL

HotCopper Highlights: Your most watched stocks for Week 47, 2024

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Pan Asia rebranding to 'clear confusion' after bagging $35M for Chile projects

Dale Gillham's weekly wrap: Sigma-Chemist Warehouse merger creates pharma powerhouse

MinRes's Ellison knows he screwed up – for that reason, hunt for new Chair to be sped up

Panic, paranoia, and gangland politics: HotCopper users react to Dubber's missing $26M

Scientific conference spotlights PYC's work on blindness disease treatment

Sales growth pushes Lovisa's fortunes (and shares) upwards

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News