Revenue = $1.78bn ((pcp = $1.72bn; 1H2017 = $881m)
EBIT = $215m (pcp = $201m; 1H2017 = $106m)
DPS = 13.0cps (pcp = 12.5cps)
OCF = $100m (pcp = $117mm)
Net Debt = $420m
Dulux is a truly fine business, but at P/E of 20x and an EV/EBITDA multiple of 12.5x, its stock already looks valued that way.