The last half year reported EBITDA on BYOJet was $1.29 million so full year with growth could be $3 million plus.So 6 times $3 million is at least $18 million.DVI share is 54.69% so looking at $10 million DVI share.Not bad for a $1.5 million investment.ibuynew sales have doubled in the half year so going well.Great buying at the moment.DYOR.