hahaha that could be the worst dummy valuation spreadsheets I have ever seen...
Employee benefit expenses 705,079
Corporate expenses 501,214
Other expenses which includes occupancy costs 687,943
As well as other costs...
I reckon MeToo most likely has a better understanding of the ESN business model and risks involved...
